UNIWERSYTET PRZYRODNICZY W LUBLINIE |
|
LUBLIN, UL. AKADEMICKA 13 |
|
PRZEDMIAR ROBÓT |
|
NAZWA INWESTYCJI |
: |
ROBOTY REM.-BUD. POMIESZCZEŃ SANITARNO - KUCHENNYCH W D.S. "CEBION" |
ADRES INWESTYCJI |
: |
LUBLIN, UL. LANGIEWICZA 6 |
INWESTOR |
: |
UNIWERSYTET PRZYRODNICZY W LUBLINIE |
ADRES INWESTORA |
: |
LUBLIN UL. AKADEMICKA 13 |
WYKONAWCA ROBÓT |
: |
< |
ADRES WYKONAWCY |
: |
< |
SPORZĄDZIŁ KOSZTORYS |
: |
mgr inż. Cezary Drozd |
DATA OPRACOWANIA |
: |
03.03.2010 |
Ogółem wartość kosztorysowa robót |
: |
zł |
Słownie: |
|
|
Remont pomieszczeń sanitarno-kuchennych w D.S. Cebion
OBMIAR
Lp. |
Podstawa |
Opis i wyliczenia |
j.m. |
Poszcz |
Razem |
1 |
|
Roboty rozbiórkowe i przygotowawcze | |||
1 d.1 |
KNR 4-01 0354-09 |
Wykucie z muru ościeżnic stalowych lub krat drzwiowych o powierzchni do 2 m2 |
szt. |
|
|
|
umywalnie |
3*6 |
szt. |
18.000 |
|
|
wc |
4*6 |
szt. |
24.000 |
|
|
natryski duże |
1*6 |
szt. |
6.000 |
|
|
kuchnie |
1*6 |
szt. |
6.000 |
|
|
|
|
|
RAZEM |
54.000 |
2 d.1 |
KNR 4-01 0354-12 |
Wykucie z muru podokienników betonowych z lastryko - blaty pod kuchenkami |
m |
|
|
|
kuchnie |
|
|
|
|
|
Ip. |
0.62*2+1.65 |
m |
2.890 |
|
|
IIp. |
0.60*2+1.83 |
m |
3.030 |
|
|
IIIp. |
0.60*2+1.98 |
m |
3.180 |
|
|
IVp. |
0.60*2+1.95 |
m |
3.150 |
|
|
Vp. |
0.60*2+1.86 |
m |
3.060 |
|
|
VIp. |
0.60*2+1.84 |
m |
3.040 |
|
|
|
|
|
RAZEM |
18.350 |
3 d.1 |
KNR 4-01 0354-14 |
Wykucie z muru każdej wmurowanej końcówki balustrad - kątowniki podpierające blaty kuchenne |
szt. |
|
|
|
kuchnie |
2*6 |
szt. |
12.000 |
|
|
|
|
|
RAZEM |
12.000 |
4 d.1 |
KNR 4-01 0348-02 |
Rozebranie ścianki z cegieł o grub. 1/4 ceg. na zaprawie cementowo-wapiennej |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
otw. drzw. do natrysku małego |
0.10*2.05*6 |
m2 |
1.230 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
(1.00+1.53)*2.98-0.80*2.05+(1.75+1.30)*2.03-0.70*2.05*2 |
m2 |
9.221 |
|
|
IIp. |
(1.05+1.50)*2.95-0.80*2.05+(1.65+1.25)*2.10-0.70*2.05*2 |
m2 |
9.103 |
|
|
IIIp. |
(1.03+1.64)*2.87-0.80*2.05+(1.67+1.35)*2.07-0.70*2.05*2 |
m2 |
9.404 |
|
|
IVp. |
(1.01+1.68)*3.10-0.80*2.05+(1.70+1.40)*2.10-0.70*2.05*2 |
m2 |
10.339 |
|
|
Vp. |
(1.04+1.47)*3.05-0.80*2.05+(1.65+1.21)*2.07-0.70*2.05*2 |
m2 |
9.066 |
|
|
VIp. |
(1.02+1.63)*3.11-0.80*2.05+(1.65+1.33)*2.18-0.70*2.05*2 |
m2 |
10.228 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
0.96*2.96-0.78*2.05 |
m2 |
1.243 |
|
|
IIp. |
0.87*2.90-0.78*2.05 |
m2 |
0.924 |
|
|
IIIp. |
0.86*2.84-0.78*2.05 |
m2 |
0.843 |
|
|
IVp. |
0.83*3.06-0.80*2.05 |
m2 |
0.900 |
|
|
Vp. |
0.87*3.02-0.79*2.05 |
m2 |
1.008 |
|
|
VIp. |
0.84*3.08-0.78*2.05 |
m2 |
0.988 |
|
|
kuchnie |
0.76*2.92+0.74*2.90+0.78*2.89+0.63*2.95+0.77*3.03+0.74*3.06 |
m2 |
13.075 |
|
|
|
|
|
RAZEM |
77.572 |
5 d.1 |
KNR 4-01 0348-03 |
Rozebranie ścianki z cegieł o grub. 1/2 ceg. na zaprawie cementowo-wapiennej |
m2 |
|
|
|
otw. drzw. z korytarza do pomieszczeń sanitarnych i kuchni |
0.20*2.05*6*4 |
m2 |
9.840 |
|
|
|
|
|
RAZEM |
9.840 |
6 d.1 |
KNR 4-01 0310-05 |
Przemurowanie przewodów wentylacji grawitacyjnej - sprawdzenie przewodów |
m |
|
|
|
natryski duże |
3.30*7*6 |
m |
138.600 |
|
|
|
|
|
RAZEM |
138.600 |
7 d.1 |
KNR 4-01 0310-06 |
Przemurowanie przewodów wentylacji grawitacyjnej - odgruzowanie przewodów |
m |
|
|
|
natryski duże |
70.00 |
m |
70.000 |
|
|
|
|
|
RAZEM |
70.000 |
8 d.1 |
KNR 4-01 0310-03 |
Przemurowanie przewodów wentylacji grawitacyjnej - wykucie otworów |
szt. |
|
|
|
|
20 |
szt. |
20.000 |
|
|
|
|
|
RAZEM |
20.000 |
9 d.1 |
KNR 4-01 0310-04 |
Przemurowanie przewodów kominowych - zamurowanie otworów |
szt. |
|
|
|
|
20 |
szt. |
20.000 |
|
|
|
|
|
RAZEM |
20.000 |
10 d.1 |
KNR 4-01 0212-01 RD |
Rozbiórka elementów konstrukcji betonowych niezbrojonych o grubości do 15 cm- posadzki z żywic + podłoża betonowe |
m3 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(1.75*1.39+2.07*2.44)*0.15 |
m3 |
1.122 |
|
|
IIp. |
(1.81*1.32+2.06*2.43)*0.15 |
m3 |
1.109 |
|
|
IIIp. |
(1.83*1.41+2.53*2.06)*0.15 |
m3 |
1.169 |
|
|
IVp. |
(1.73*1.25+2.55*2.08)*0.15 |
m3 |
1.120 |
|
|
Vp. |
(1.73*1.38+2.58*2.08)*0.15 |
m3 |
1.163 |
|
|
VIp. |
(1.79*1.38+2.54*2.05)*0.15 |
m3 |
1.152 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
1.75*1.22*0.15 |
m3 |
0.320 |
|
|
IIp. |
1.81*1.23*0.15 |
m3 |
0.334 |
|
|
IIIp. |
1.83*1.21*0.15 |
m3 |
0.332 |
|
|
IVp. |
1.73*1.19*0.15 |
m3 |
0.309 |
|
|
Vp. |
1.73*1.17*0.15 |
m3 |
0.304 |
|
|
VIp. |
1.79*1.14*0.15 |
m3 |
0.306 |
|
|
pom.wc |
|
|
|
|
|
Ip. |
(2.75*2.58+1.00*0.41)*0.15 |
m3 |
1.126 |
|
|
IIp. |
(2.72*2.56+1.00*0.41)*0.15 |
m3 |
1.106 |
|
|
IIIp. |
(2.70*2.69+1.00*0.41)*0.15 |
m3 |
1.151 |
|
|
IVp. |
(2.72*2.72+1.00*0.41)*0.15 |
m3 |
1.171 |
|
|
Vp. |
(2.69*2.70+1.00*0.41)*0.15 |
m3 |
1.151 |
|
|
VIp. |
(2.67*2.70+1.00*0.41)*0.15 |
m3 |
1.143 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
(1.83*2.31+1.81*2.20+1.29*0.28)*0.15 |
m3 |
1.286 |
|
|
IIp. |
(1.85*2.31+2.10*1.82+1.24*0.28)*0.15 |
m3 |
1.266 |
|
|
IIIp. |
(1.98*2.33+2.19*1.79+1.36*0.29)*0.15 |
m3 |
1.339 |
|
|
IVp. |
(2.00*2.25+2.20*1.82+1.29*0.27)*0.15 |
m3 |
1.328 |
|
|
Vp. |
(1.88*2.32+2.31*1.79+1.28*0.27)*0.15 |
m3 |
1.326 |
|
|
VIp. |
(1.85*2.27+2.32*1.78+1.26*0.28)*0.15 |
m3 |
1.302 |
|
|
|
|
|
RAZEM |
23.435 |
11 d.1 |
KNR 4-01 0811-07 |
Rozebranie posadzki z płytek na zaprawie cementowej |
m2 |
|
|
|
natryski duże |
|
|
|
|
|
Ip. |
1.75*1.78+1.01*1.45 |
m2 |
4.580 |
|
|
IIp. |
1.73*1.76+1.00*1.60 |
m2 |
4.645 |
|
|
IIIp. |
1.88*1.76+1.00*1.56 |
m2 |
4.869 |
|
|
IVp. |
1.83*1.69+0.95*1.49 |
m2 |
4.508 |
|
|
Vp. |
1.85*1.71+1.00*1.52 |
m2 |
4.684 |
|
|
VIp. |
1.88*1.77+1.00*1.49 |
m2 |
4.818 |
|
|
|
|
|
RAZEM |
28.104 |
12 d.1 |
KNR 4-01 0804-07 |
Zerwanie posadzki cementowej |
m2 |
|
|
|
natryski duże |
28.104 |
m2 |
28.104 |
|
|
|
|
|
RAZEM |
28.104 |
13 d.1 |
KNR 4-01 0819-15 |
Rozebranie wykładziny ściennej z płytek |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(2.85+2.44+0.50)*0.75+0.50*0.12 |
m2 |
4.403 |
|
|
IIp. |
(2.77+2.43)*0.88 |
m2 |
4.576 |
|
|
IIIp. |
(2.73+2.42)*0.88 |
m2 |
4.532 |
|
|
IVp. |
(2.75+2.43)*0.88 |
m2 |
4.558 |
|
|
Vp. |
(2.77+2.43)*0.89 |
m2 |
4.628 |
|
|
VIp. |
(2.71+2.54)*0.88 |
m2 |
4.620 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
(1.75+1.22)*2*2.08-0.90*2.05 |
m2 |
10.510 |
|
|
IIp. |
(1.81+1.23)*2*2.08-0.90*2.05 |
m2 |
10.801 |
|
|
IIIp. |
(1.83+1.21)*2*2.04-0.90*2.04 |
m2 |
10.567 |
|
|
IVp. |
(1.73+1.19)*2*2.05-0.90*2.05 |
m2 |
10.127 |
|
|
Vp. |
(1.73+1.17)*2*2.05-0.90*2.05 |
m2 |
10.045 |
|
|
VIp. |
(1.79+1.14)*2*2.05-0.90*2.05 |
m2 |
10.168 |
|
|
pom. wc |
1.00*0.75*6 |
m2 |
4.500 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
(1.75*2+1.78+0.83)*2.07 |
m2 |
12.648 |
|
|
IIp. |
(1.73*2+1.76+0.90)*2.05 |
m2 |
12.546 |
|
|
IIIp. |
(1.88*2+1.76+0.89)*2.05 |
m2 |
13.141 |
|
|
IVp. |
(1.83*2+1.69+0.88)*2.06 |
m2 |
12.834 |
|
|
Vp. |
(1.85*2+1.71+0.87)*2.01 |
m2 |
12.623 |
|
|
VIp. |
(1.88*2+1.77+0.96)*2.05 |
m2 |
13.305 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
(2.62+3.00)*0.75+0.15*0.61 |
m2 |
4.307 |
|
|
IIp. |
(2.57+0.60*2+1.83)*0.75 |
m2 |
4.200 |
|
|
IIIp. |
(2.55+0.60*2+1.98)*0.75 |
m2 |
4.298 |
|
|
IVp. |
(2.52+0.60*2+1.95)*0.75 |
m2 |
4.253 |
|
|
Vp. |
(2.26+0.60*2+1.86)*0.75 |
m2 |
3.990 |
|
|
VIp. |
(2.54+0.60*2+1.84)*0.75 |
m2 |
4.185 |
|
|
|
|
|
RAZEM |
196.365 |
14 d.1 |
KNR 4-01 0701-05 |
Odbicie tynków wewnętrznych z zaprawy cementowo-wapiennej na ścianach, filarach, pilastrach o powierzchni odbicia ponad 5 m2 |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(1.75+1.39)*2*2.65-(0.80+0.90+1.00)*2.05+(2.07+2.44)*2*2.91-0.80*2.05*1-(0.25+0.55)*2.91 |
m2 |
33.387 |
|
|
IIp |
(1.81+1.32)*2*2.96-(0.80+0.90+1.00)*2.05+(2.06+2.43)*2*2.92-0.80*2.05*1-(0.25+0.55)*2.92 |
m2 |
35.240 |
|
|
IIIp. |
(1.83+1.41)*2*2.62-(0.80+0.90+1.00)*2.05+(2.53+2.06)*2*2.88-0.80*2.05*1-(0.25+0.55)*2.88 |
m2 |
33.937 |
|
|
IVp. |
(1.73+1.25)*2*2.74-(0.80+0.90+1.00)*2.05+(2.55+2.08)*2*3.00-0.80*2.05*1-(0.25+0.55)*3.00 |
m2 |
34.535 |
|
|
Vp. |
(1.73+1.38)*2*2.76-(0.80+0.90+1.00)*2.05+(2.58+2.08)*2*3.02-0.80*2.05*1-(0.25+0.55)*3.02 |
m2 |
35.723 |
|
|
VIp. |
(1.79+1.38)*2*2.83-(0.80+0.90+1.00)*2.05+(2.54+2.05)*2*3.09-0.80*2.05*1-(0.25+0.55)*3.09 |
m2 |
36.661 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
(1.75+1.22)*2*2.91-0.90*2.05 |
m2 |
15.440 |
|
|
IIp. |
(1.81+1.23)*2*2.92-0.90*2.05 |
m2 |
15.909 |
|
|
IIIp. |
(1.83+1.21)*2*2.88-0.90*2.05 |
m2 |
15.665 |
|
|
IVp. |
(1.73+1.19)*2*3.00-0.90*2.05 |
m2 |
15.675 |
|
|
Vp. |
(1.73+1.17)*2*3.02-0.90*2.05 |
m2 |
15.671 |
|
|
VIp. |
(1.79+1.14)*2*3.02-0.90*2.05 |
m2 |
15.852 |
|
|
pom.wc |
|
|
|
|
|
Ip. |
(2.75+2.58)*2*2.98 |
m2 |
31.767 |
|
|
IIp. |
(2.72+2.56)*2*2.95 |
m2 |
31.152 |
|
|
IIIp. |
(2.70+2.69)*2*2.87 |
m2 |
30.939 |
|
|
IVp. |
(2.72+2.72)*2*3.10 |
m2 |
33.728 |
|
|
Vp. |
(2.69+2.70)*2*3.05 |
m2 |
32.879 |
|
|
VIp |
(2.67+2.70)*2*3.11 |
m2 |
33.401 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
(1.75*2+1.78+0.83+1.01+1.45+0.71+0.13)*2.96 |
m2 |
27.854 |
|
|
IIp. |
(1.73*2+1.76+0.90+1.00+1.60+0.70+0.13)*2.90 |
m2 |
27.695 |
|
|
IIIp. |
(1.88*2+1.76+0.89+1.00+1.56+0.70+0.13)*2.84 |
m2 |
27.832 |
|
|
IVp. |
(1.83*2+1.69+0.88+0.95+1.49+0.65+0.13)*3.06 |
m2 |
28.917 |
|
|
Vp. |
(1.85*2+1.71+0.87+1.00+1.52+0.70+0.13)*3.02 |
m2 |
29.083 |
|
|
VIp. |
(1.88*2+1.77+0.96+1.00+1.49+0.70+0.13)*3.08 |
m2 |
30.215 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
(3.87*2+1.80+2.31+0.54-0.52)*2.92 |
m2 |
34.660 |
|
|
IIp. |
(4.05*2+1.82+2.31+0.47-0.46)*2.90 |
m2 |
35.496 |
|
|
IIIp. |
(4.17*2+2.33+1.79+0.45-0.42)*2.89 |
m2 |
36.096 |
|
|
IVp. |
(4.16*2+2.25+1.82+0.47-0.54)*2.95 |
m2 |
36.344 |
|
|
Vp. |
(4.18*2+2.32+1.79+0.45-0.60)*3.03 |
m2 |
37.330 |
|
|
VIp. |
(4.49*2+2.27+1.78+0.55-0.58)*3.06 |
m2 |
39.780 |
|
|
|
|
|
RAZEM |
888.863 |
15 d.1 |
KNR 4-01 0701-08 |
Odbicie tynków wewnętrznych z zaprawy cementowo-wapiennej na stropach płaskich, belkach, biegach i spocznikach schodów o powierzchni odbicia do 5 m2 |
m2 |
|
|
|
natryski małe |
|
|
|
|
|
Ip. |
1.75*1.22 |
m2 |
2.135 |
|
|
IIp. |
1.81*1.23 |
m2 |
2.226 |
|
|
IIIp. |
1.83*1.21 |
m2 |
2.214 |
|
|
IVp. |
1.73*1.19 |
m2 |
2.059 |
|
|
Vp. |
1.73*1.17 |
m2 |
2.024 |
|
|
VIp. |
1.79*1.14 |
m2 |
2.041 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
1.75*1.78+1.01*1.45 |
m2 |
4.580 |
|
|
IIp. |
1.73*1.76+1.00*1.60 |
m2 |
4.645 |
|
|
IIIp. |
1.88*1.76+1.00*1.56 |
m2 |
4.869 |
|
|
IVp. |
1.83*1.69+0.95*1.49 |
m2 |
4.508 |
|
|
Vp. |
1.85*1.71+1.00*1.52 |
m2 |
4.684 |
|
|
VIp. |
1.88*1.77+1.00*1.49 |
m2 |
4.818 |
|
|
|
|
|
RAZEM |
40.803 |
16 d.1 |
KNR 4-01 0701-11 |
Odbicie tynków wewnętrznych z zaprawy cementowo-wapiennej na stropach płaskich, belkach, biegach i spocznikach schodów o powierzchni odbicia ponad 5 m2 |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
2.07*2.44 |
m2 |
5.051 |
|
|
IIp. |
2.06*2.43 |
m2 |
5.006 |
|
|
IIIp. |
2.53*2.06 |
m2 |
5.212 |
|
|
IVp. |
2.55*2.08 |
m2 |
5.304 |
|
|
Vp. |
2.58*2.08 |
m2 |
5.366 |
|
|
VIp. |
2.54*2.05 |
m2 |
5.207 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
2.75*2.58+1.00*0.41 |
m2 |
7.505 |
|
|
IIp. |
2.72*2.56+1.00*0.41 |
m2 |
7.373 |
|
|
IIIp. |
2.70*2.69+1.00*0.41 |
m2 |
7.673 |
|
|
IVp. |
2.72*2.72+1.00*0.41 |
m2 |
7.808 |
|
|
Vp. |
2.69*2.70+1.00*0.41 |
m2 |
7.673 |
|
|
VIp. |
2.67*2.70+1.00*0.41 |
m2 |
7.619 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
1.83*2.31+1.81*2.20+1.29*0.28 |
m2 |
8.571 |
|
|
IIp. |
1.85*2.31+2.10*1.82+1.24*0.28 |
m2 |
8.443 |
|
|
IIIp. |
1.98*2.33+2.19*1.79+1.36*0.29 |
m2 |
8.928 |
|
|
IVp. |
2.00*2.25+2.20*1.82+1.29*0.27 |
m2 |
8.852 |
|
|
Vp. |
1.88*2.32+2.31*1.79+1.28*0.27 |
m2 |
8.842 |
|
|
VIp. |
1.85*2.27+2.32*1.78+1.26*0.28 |
m2 |
8.682 |
|
|
|
|
|
RAZEM |
129.115 |
17 d.1 |
KNR AT-17 0104-01 analogia |
Cięcie piłą diamentową betonu zbrojonego o grubości do 15 cm; miejsce cięcia - parapety |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
1.12*0.05 |
m2 |
0.056 |
|
|
IIp. |
1.11*0.05 |
m2 |
0.056 |
|
|
IIIp. |
1.11*0.05 |
m2 |
0.056 |
|
|
IVp. |
1.14*0.05 |
m2 |
0.057 |
|
|
Vp. |
1.14*0.05 |
m2 |
0.057 |
|
|
VIp. |
1.10*0.05 |
m2 |
0.055 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
1.00*0.05 |
m2 |
0.050 |
|
|
IIp. |
1.10*0.05 |
m2 |
0.055 |
|
|
IIIp. |
1.09*0.05 |
m2 |
0.055 |
|
|
IVp. |
1.10*0.05 |
m2 |
0.055 |
|
|
Vp. |
1.10*0.05 |
m2 |
0.055 |
|
|
VIp. |
1.10*0.05 |
m2 |
0.055 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
1.13*0.05 |
m2 |
0.057 |
|
|
IIp. |
1.11*0.05 |
m2 |
0.056 |
|
|
IIIp. |
1.12*0.05 |
m2 |
0.056 |
|
|
IVp. |
1.13*0.05 |
m2 |
0.057 |
|
|
Vp. |
1.14*0.05 |
m2 |
0.057 |
|
|
VIp. |
1.14*0.05 |
m2 |
0.057 |
|
|
|
|
|
RAZEM |
1.002 |
18 d.1 |
KNR 4-01 0354-03 |
Wykucie z muru ościeżnic drewnianych o powierzchni do 1 m2 - okienka z natrysków |
szt. |
|
|
|
umywalnie |
6 |
szt. |
6.000 |
|
|
pom. wc |
6 |
szt. |
6.000 |
|
|
|
|
|
RAZEM |
12.000 |
19 d.1 |
KNR 4-01 0354-13 |
Wykucie z muru kratek wentylacyjnych, drzwiczek |
szt. |
|
|
|
umywalnie |
|
|
|
|
|
|
|
szt. |
7.000 |
|
|
|
|
szt. |
6.000 |
|
|
natryski małe |
|
szt. |
6.000 |
|
|
pom. wc |
|
szt. |
6.000 |
|
|
natryski duże |
|
szt. |
6.000 |
|
|
kuchnie |
|
|
|
|
|
|
|
szt. |
7.000 |
|
|
|
|
szt. |
11.000 |
|
|
|
|
|
RAZEM |
49.000 |
2 |
|
Roboty murarskie | |||
20 d.2 |
NNRNKB 202 0190a-03 |
(z.VIII) Ścianki działowe o grubości 6 cm z płytek z betonu komórkowego o długości 59 cm na zaprawie klejowej - transport materiałów wyciągiem |
m2 |
|
|
|
pom. wc |
|
|
|
|
|
Ip. |
(1.20+1.10+1.42)*2.98-0.80*2.00*2 |
m2 |
7.886 |
|
|
IIp. |
(1.20+1.10+1.40)*2.95-0.80*2.00*2 |
m2 |
7.715 |
|
|
IIIp. |
(1.20+1.10+1.53)*2.87-0.80*2.00*2 |
m2 |
7.792 |
|
|
IVp. |
(1.20+1.10+1.56)*3.10-0.80*2.00*2 |
m2 |
8.766 |
|
|
Vp. |
(1.20+1.10+1.54)*3.05-0.80*2.00*2 |
m2 |
8.512 |
|
|
VIp. |
(1.20+1.10+1.54)*3.11-0.80*2.00*2 |
m2 |
8.742 |
|
|
natryski duże przegrody kabin |
0.80*2.00*6 |
m2 |
9.600 |
|
|
|
|
|
RAZEM |
59.013 |
21 d.2 |
KNR-W 2-02 1025-01 |
Ościeżnice stalowe dla drzwi wewnątrzlokalowych i wejściowych do lokalu malowane dwukrotnie na budowie typu FD1 |
szt. |
|
|
|
|
2*6 |
szt. |
12.000 |
|
|
|
|
|
RAZEM |
12.000 |
22 d.2 |
KNR 4-01 0303-01 |
Uzupełnienie ścianek z cegieł o grub. 1/4 ceg. lub zamurowanie otworów w ścianach na zaprawie cementowo-wapiennej-obmurowanie szachtów instalacyjnych pionów wod.-kan. |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(0.25+0.55)*2.91+0.60*0.90 |
m2 |
2.868 |
|
|
IIp. |
(0.25+0.55)*2.92+0.60*0.90 |
m2 |
2.876 |
|
|
IIIp. |
(0.25+0.58)*2.88+0.60*0.90 |
m2 |
2.930 |
|
|
IVp. |
(0.25+0.55)*3.00+0.60*0.90 |
m2 |
2.940 |
|
|
Vp. |
(0.25+0.55)*3.02+0.60*0.90 |
m2 |
2.956 |
|
|
VIp. |
(0.25+0.55)*3.09+0.60*0.90 |
m2 |
3.012 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
(0.25+0.30+0.30+0.30)*2.98+0.60*0.90 |
m2 |
3.967 |
|
|
IIp. |
(0.25+0.30+0.30+0.30)*2.95+0.60*0.90 |
m2 |
3.933 |
|
|
IIIp. |
(0.25+0.30+0.30+0.30)*2.87+0.60*0.90 |
m2 |
3.841 |
|
|
IVp. |
(0.25+0.30+0.30+0.30)*3.10+0.60*0.90 |
m2 |
4.105 |
|
|
Vp. |
(0.25+0.30+0.30+0.30)*3.05+0.60*0.90 |
m2 |
4.048 |
|
|
VIp. |
(0.25+0.30+0.30+0.30)*3.11+0.60*0.90 |
m2 |
4.117 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
(0.59+0.30)*2.96 |
m2 |
2.634 |
|
|
IIp. |
(0.72+0.30)*2.90 |
m2 |
2.958 |
|
|
IIIp. |
(0.70+0.30)*2.84 |
m2 |
2.840 |
|
|
IVp. |
(0.62+0.30)*3.06 |
m2 |
2.815 |
|
|
Vp. |
(0.63+0.30)*3.02 |
m2 |
2.809 |
|
|
VIp. |
(0.65+0.30)*3.08 |
m2 |
2.926 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
0.52*2.92 |
m2 |
1.518 |
|
|
IIp. |
0.46*2.90 |
m2 |
1.334 |
|
|
IIIp. |
0.42*2.89 |
m2 |
1.214 |
|
|
IVp. |
0.54*2.95 |
m2 |
1.593 |
|
|
Vp. |
0.60*3.03 |
m2 |
1.818 |
|
|
VIp. |
0.58*3.06 |
m2 |
1.775 |
|
|
|
|
|
RAZEM |
67.827 |
23 d.2 |
KNR 2-15 0120-03 |
Drzwiczki z blachy lakierowanej do zaworów o wym. 30x30 cm |
szt. |
|
|
|
umywalnie |
6+2 |
szt. |
8.000 |
|
|
pom. wc |
(6+2)*2 |
szt. |
16.000 |
|
|
natryski duże |
6+2 |
szt. |
8.000 |
|
|
kuchnie |
6+2 |
szt. |
8.000 |
|
|
|
|
|
RAZEM |
40.000 |
24 d.2 |
KNR 4-01 0303-02 |
Uzupełnienie ścianek z cegieł o grub. 1/2 ceg. lub zamurowanie otworów w ścianach na zaprawie cementowo-wapiennej |
m2 |
|
|
|
umywalnia Ip. |
0.50*0.20 |
m2 |
0.100 |
|
|
|
|
|
RAZEM |
0.100 |
25 d.2 |
KNR 4-01 0323-01 |
Zamurowanie przebić w ścianach z cegieł o grub. 1/4 ceg. |
szt. |
|
|
|
umywalnie-kuchnie |
7 |
szt. |
7.000 |
|
|
|
|
|
RAZEM |
7.000 |
26 d.2 |
KNR 4-01 0322-02 |
Obsadzenie kratek wentylacyjnych z pcv 14x25 bez żaluzji w ścianach z cegieł |
szt. |
|
|
|
natryski duże |
6 |
szt. |
6.000 |
|
|
kuchnie |
11 |
szt. |
11.000 |
|
|
|
|
|
RAZEM |
17.000 |
27 d.2 |
KNR 2-17 0138-01 RD |
Kratki wentylacyjne aluminiowe z ruchomą żaluzją |
szt. |
|
|
|
umywalnie |
6 |
szt. |
6.000 |
|
|
natryski małe |
6 |
szt. |
6.000 |
|
|
|
|
|
RAZEM |
12.000 |
28 d.2 |
KNR 4-01 0320-02 |
Obsadzenie ościeżnic stalowych o powierzchni otworu do 2.0 m2 w ścianach z cegieł |
m2 |
|
|
|
umywalnie |
0.70*2.00*6+0.90*2.00*6 |
m2 |
19.200 |
|
|
pom. wc |
0.90*2.00*6 |
m2 |
10.800 |
|
|
|
|
|
RAZEM |
30.000 |
29 d.2 |
analiza własna |
Dostawa ościeżnicy metalowej typu FD1 "90" |
szt |
|
|
|
umywalnie |
6 |
szt |
6.000 |
|
|
|
|
|
RAZEM |
6.000 |
30 d.2 |
analiza własna |
Dostawa ościeżnicy metalowej typu FD1 "70" |
szt |
|
|
|
umywalnie |
6 |
szt |
6.000 |
|
|
|
|
|
RAZEM |
6.000 |
31 d.2 |
analiza własna |
Dostawa ościeżnicy metalowej typu FD7 "90" - ościeżnica kątowa |
szt |
|
|
|
pom. wc |
6 |
szt |
6.000 |
|
|
|
|
|
RAZEM |
6.000 |
32 d.2 |
KNR 4-01 0320-10 |
Uszczelnienie styków ościeżnic ze ścianami |
m |
|
|
|
umywalnie |
(1.00+2.05*2+0.90+2.05*2+0.80+2.05*2)*2*6 |
m |
180.000 |
|
|
pom. wc |
(1.00+2.05*2)*2*6 |
m |
61.200 |
|
|
natryski duże |
(1.00+2.05*2)*2*6 |
m |
61.200 |
|
|
|
|
|
RAZEM |
302.400 |
3 |
|
roboty posadzkarskie | |||
33 d.3 |
NNRNKB 202 1134-01 |
(z.VII) Gruntowanie podłoży preparatami "CERESIT CT 17" i "ATLAS UNI GRUNT" - powierzchnie poziome |
m2 |
|
|
|
|
183.167 |
m2 |
183.167 |
|
|
|
|
|
RAZEM |
183.167 |
34 d.3 |
NNRNKB 202 1132-01 |
(z.VII) Warstwy wyrównawcze pod posadzki z zaprawy samopoziomującej o gr. 5 cm |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
1.75*1.39+2.07*2.44 |
m2 |
7.483 |
|
|
IIp. |
1.81*1.32+2.06*2.43 |
m2 |
7.395 |
|
|
IIIp. |
1.83*1.41+2.53*2.06 |
m2 |
7.792 |
|
|
IVp. |
1.73*1.25+2.55*2.08 |
m2 |
7.467 |
|
|
Vp. |
1.73*1.38+2.58*2.08 |
m2 |
7.754 |
|
|
VIp. |
1.79*1.38+2.54*2.05 |
m2 |
7.677 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
1.75*1.22 |
m2 |
2.135 |
|
|
IIp. |
1.81*1.23 |
m2 |
2.226 |
|
|
IIIp. |
1.83*1.21 |
m2 |
2.214 |
|
|
IVp. |
1.73*1.19 |
m2 |
2.059 |
|
|
Vp. |
1.73*1.17 |
m2 |
2.024 |
|
|
VIp. |
1.79*1.14 |
m2 |
2.041 |
|
|
pom.wc |
|
|
|
|
|
Ip. |
2.75*2.58+1.00*0.41 |
m2 |
7.505 |
|
|
IIp. |
2.72*2.56+1.00*0.41 |
m2 |
7.373 |
|
|
IIIp. |
2.70*2.69+1.00*0.41 |
m2 |
7.673 |
|
|
IVp. |
2.72*2.72+1.00*0.41 |
m2 |
7.808 |
|
|
Vp. |
2.69*2.70+1.00*0.41 |
m2 |
7.673 |
|
|
VIp. |
2.67*2.70+1.00*0.41 |
m2 |
7.619 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
1.75*1.78+1.01*1.45-0.59*0.30 |
m2 |
4.403 |
|
|
IIp. |
1.73*1.76+1.00*1.60-0.72*0.30 |
m2 |
4.429 |
|
|
IIIp. |
1.88*1.76+1.00*1.56-0.70*0.30 |
m2 |
4.659 |
|
|
IVp. |
1.83*1.69+0.95*1.49-0.62*0.30 |
m2 |
4.322 |
|
|
Vp. |
1.85*1.71+1.00*1.52-0.63*0.30 |
m2 |
4.495 |
|
|
VIp. |
1.88*1.77+1.00*1.49-0.65*0.30 |
m2 |
4.623 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
1.83*2.31+1.81*2.20+1.29*0.28 |
m2 |
8.571 |
|
|
IIp. |
1.85*2.31+2.10*1.82+1.24*0.28 |
m2 |
8.443 |
|
|
IIIp. |
1.98*2.33+2.19*1.79+1.36*0.29 |
m2 |
8.928 |
|
|
IVp. |
2.00*2.25+2.20*1.82+1.29*0.27 |
m2 |
8.852 |
|
|
Vp. |
1.88*2.32+2.31*1.79+1.28*0.27 |
m2 |
8.842 |
|
|
VIp. |
1.85*2.27+2.32*1.78+1.26*0.28 |
m2 |
8.682 |
|
|
|
|
|
RAZEM |
183.167 |
35 d.3 |
NNRNKB 202 1132-02 |
(z.VII) Warstwy wyrównawcze pod posadzki z zaprawy samopoziomującej - dodatek lub potrącenie za zmianę grubości o 1 cm Krotność = -3 |
m2 |
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
natryski duże |
26.931 |
m2 |
26.931 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
183.167 |
36 d.3 |
KNR-W 2-02 0608-03 |
Izolacje cieplne i przeciwdźwiękowe z płyt styropianowych EPS 100-038 gr.6 cm poziome na wierzchu konstrukcji na sucho - jedna warstwa |
m2 |
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
156.236 |
37 d.3 |
analiza własna |
Ułożenie izolacji z folii polietylenowej gr. 0,30 mm na płytach styropianowych |
m2 |
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
156.236 |
38 d.3 |
NNRNKB 202 1132-01 |
(z.VII) Warstwy wyrównawcze pod posadzki z zaprawy samopoziomującej o gr. 5 cm |
m2 |
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
156.236 |
39 d.3 |
KNR-W 2-02 1116-07 |
Posadzki cementowe wraz z cokolikami - dopłata za zbrojenie matą zbrojeniową 10x10 z drutu fi 4 mm |
m2 |
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
156.236 |
40 d.3 |
analiza własna |
Izolacje i uszczelnienia z dwuskładnikowej elastycznej zaprawy uszczelniającej i z elastycznej masy uszczelniającej w pomieszczeniach wilgotnych - gruntowanie podłoża preparatem gruntującym (posadzki i ściany) |
m2 |
|
|
|
posadzki |
|
|
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
natryski duże |
26.931 |
m2 |
26.931 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
ściany |
|
|
|
|
|
umywalnie |
|
m2 |
7.148 |
|
|
natryski małe |
|
m2 |
94.212 |
|
|
pom wc |
|
m2 |
8.694 |
|
|
natryski duże |
|
m2 |
171.596 |
|
|
|
|
m2 |
39.511 |
|
|
kuchnie |
|
m2 |
7.136 |
|
|
|
|
|
RAZEM |
511.464 |
41 d.3 |
analiza własna |
Izolacje i uszczelnienia z dwuskładnikowej elastycznej zaprawy uszczelniającej na powierzchniach poziomych narażonych na działanie wody bezciśnieniowej; grubość warstwy 2,00 mm |
m2 |
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
natryski duże |
26.931 |
m2 |
26.931 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
183.167 |
42 d.3 |
analiza własna |
Izolacje i uszczelnienia z dwuskładnikowej elastycznej zaprawy uszczelniającej na powierzchniach pionowych narażonych na działanie wody bezciśnieniowej; grubość warstwy 2,00 mm (na ścianach przy posadzce - wys. 10 cm) |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
[(1.75+1.39)*2-0.80-0.90-1.00+(2.07+2.44)*2-0.80*1]*0.10 |
m2 |
1.180 |
|
|
IIp |
[(1.81+1.32)*2-0.80-0.90-1.00+(2.06+2.43)*2-0.80*1]*0.10 |
m2 |
1.174 |
|
|
IIIp. |
[(1.83+1.41)*2-0.80-0.90-1.00+(2.53+2.06)*2-0.80*1]*0.10 |
m2 |
1.216 |
|
|
IVp. |
[(1.73+1.25)*2-0.80-0.90-1.00+(2.55+2.08)*2-0.80*1]*0.10 |
m2 |
1.172 |
|
|
Vp. |
[(1.73+1.38)*2-0.80-0.90-1.00+(2.58+2.08)*2-0.80*1]*0.10 |
m2 |
1.204 |
|
|
VIp. |
[(1.79+1.38)*2-0.80-0.90-1.00+(2.54+2.05)*2-0.80*1]*0.10 |
m2 |
1.202 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
[(1.75+1.22)*2-0.90]*0.10 |
m2 |
0.504 |
|
|
IIp. |
[(1.81+1.23)*2-0.90]*0.10 |
m2 |
0.518 |
|
|
IIIp. |
[(1.83+1.21)*2-0.90]*0.10 |
m2 |
0.518 |
|
|
IVp. |
[(1.73+1.19)*2-0.90]*0.10 |
m2 |
0.494 |
|
|
Vp. |
[(1.73+1.17)*2-0.90]*0.10 |
m2 |
0.490 |
|
|
VIp. |
[(1.79+1.14)*2-0.90]*0.10 |
m2 |
0.496 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
[(2.75+2.58)*2-1.00+1.10*3+1.16+1.42*2+0.90-0.90*2*2]*0.10 |
m2 |
1.426 |
|
|
IIp. |
[(2.72+2.56)*2-1.00+1.10*3+1.16+1.40*2+0.90-0.90*2*2]*0.10 |
m2 |
1.412 |
|
|
IIIp. |
[(2.70+2.69)*2-1.00+1.10*3+1.16+1.53*2+0.90-0.90*2*2]*0.10 |
m2 |
1.460 |
|
|
IVp. |
[(2.72+2.72)*2-1.00+1.10*3+1.16+1.56*2+0.90-0.90*2*2]*0.10 |
m2 |
1.476 |
|
|
Vp. |
[(2.69+2.70)*2-1.00+1.10*3+1.16+1.54*2+0.90-0.90*2*2]*0.10 |
m2 |
1.462 |
|
|
VIp |
[(2.67+2.70)*2-1.00+1.10*3+1.16+1.54*2+0.90-0.90*2*2]*0.10 |
m2 |
1.458 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
(1.75*2+1.78+0.13+1.01+1.45+0.71+0.59+0.43+0.83+0.80*2+0.06-1.00)*0.10 |
m2 |
1.109 |
|
|
IIp. |
(1.73*2+1.76+0.13+1.00+1.60+0.70+0.72+0.43+0.90+0.80*2+0.06-1.00)*0.10 |
m2 |
1.136 |
|
|
IIIp. |
(1.88*2+1.76+0.13+1.00+1.56+0.70+0.70+0.43+0.89+0.80*2+0.06-1.00)*0.10 |
m2 |
1.159 |
|
|
IVp. |
(1.83*2+1.69+0.13+0.95+1.49+0.65+0.62+0.43+0.88+0.80*2+0.06-1.00)*0.10 |
m2 |
1.116 |
|
|
Vp. |
(1.85*2+1.71+0.13+1.00+1.52+0.70+0.63+0.43+0.87+0.80*2+0.06-1.00)*0.10 |
m2 |
1.135 |
|
|
VIp. |
(1.88*2+1.77+0.13+1.00+1.49+0.70+0.65+0.43+0.96+0.80*2+0.06-1.00)*0.10 |
m2 |
1.155 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
(3.87*2+1.80+2.31+0.54-1.00)*0.10 |
m2 |
1.139 |
|
|
IIp. |
(4.05*2+1.82+2.31+0.47-1.00)*0.10 |
m2 |
1.170 |
|
|
IIIp. |
(4.17*2+2.33+1.79+0.45-1.00)*0.10 |
m2 |
1.191 |
|
|
IVp. |
(4.16*2+2.25+1.82+0.47-1.00)*0.10 |
m2 |
1.186 |
|
|
Vp. |
(4.18*2+2.32+1.79+0.45-1.00)*0.10 |
m2 |
1.192 |
|
|
VIp. |
(4.49*2+2.27+1.78+0.55-1.00)*0.10 |
m2 |
1.258 |
|
|
|
|
|
RAZEM |
32.808 |
43 d.3 |
analiza własna |
Izolacje i uszczelnienia z dwuskładnikowej elastycznej zaprawy - wklejenie taśmy uszczelniającej |
m |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(1.75+1.39)*2-0.80-0.90-1.00+(2.07+2.44)*2-0.80*1 |
m |
11.800 |
|
|
IIp |
(1.81+1.32)*2-0.80-0.90-1.00+(2.06+2.43)*2-0.80*1 |
m |
11.740 |
|
|
IIIp. |
(1.83+1.41)*2-0.80-0.90-1.00+(2.53+2.06)*2-0.80*1 |
m |
12.160 |
|
|
IVp. |
(1.73+1.25)*2-0.80-0.90-1.00+(2.55+2.08)*2-0.80*1 |
m |
11.720 |
|
|
Vp. |
(1.73+1.38)*2-0.80-0.90-1.00+(2.58+2.08)*2-0.80*1 |
m |
12.040 |
|
|
VIp. |
(1.79+1.38)*2-0.80-0.90-1.00+(2.54+2.05)*2-0.80*1 |
m |
12.020 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
(1.75+1.22)*2-0.90 |
m |
5.040 |
|
|
IIp. |
(1.81+1.23)*2-0.90 |
m |
5.180 |
|
|
IIIp. |
(1.83+1.21)*2-0.90 |
m |
5.180 |
|
|
IVp. |
(1.73+1.19)*2-0.90 |
m |
4.940 |
|
|
Vp. |
(1.73+1.17)*2-0.90 |
m |
4.900 |
|
|
VIp. |
(1.79+1.14)*2-0.90 |
m |
4.960 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
(2.75+2.58)*2-1.00 |
m |
9.660 |
|
|
IIp. |
(2.72+2.56)*2-1.00 |
m |
9.560 |
|
|
IIIp. |
(2.70+2.69)*2-1.00 |
m |
9.780 |
|
|
IVp. |
(2.72+2.72)*2-1.00 |
m |
9.880 |
|
|
Vp. |
(2.69+2.70)*2-1.00 |
m |
9.780 |
|
|
VIp |
(2.67+2.70)*2-1.00 |
m |
9.740 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
1.75*2+1.78+0.13+1.01+1.45+0.71+0.59+0.43+0.83+0.80*2+0.06-1.00 |
m |
11.090 |
|
|
IIp. |
1.73*2+1.76+0.13+1.00+1.60+0.70+0.72+0.43+0.90+0.80*2+0.06-1.00 |
m |
11.360 |
|
|
IIIp. |
1.88*2+1.76+0.13+1.00+1.56+0.70+0.70+0.43+0.89+0.80*2+0.06-1.00 |
m |
11.590 |
|
|
IVp. |
1.83*2+1.69+0.13+0.95+1.49+0.65+0.62+0.43+0.88+0.80*2+0.06-1.00 |
m |
11.160 |
|
|
Vp. |
1.85*2+1.71+0.13+1.00+1.52+0.70+0.63+0.43+0.87+0.80*2+0.06-1.00 |
m |
11.350 |
|
|
VIp. |
1.88*2+1.77+0.13+1.00+1.49+0.70+0.65+0.43+0.96+0.80*2+0.06-1.00 |
m |
11.550 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
3.87*2+1.80+2.31+0.54-1.00 |
m |
11.390 |
|
|
IIp. |
4.05*2+1.82+2.31+0.47-1.00 |
m |
11.700 |
|
|
IIIp. |
4.17*2+2.33+1.79+0.45-1.00 |
m |
11.910 |
|
|
IVp. |
4.16*2+2.25+1.82+0.47-1.00 |
m |
11.860 |
|
|
Vp. |
4.18*2+2.32+1.79+0.45-1.00 |
m |
11.920 |
|
|
VIp. |
4.49*2+2.27+1.78+0.55-1.00 |
m |
12.580 |
|
|
|
|
|
RAZEM |
299.540 |
44 d.3 |
NNRNKB 202 2805-06 |
(z.VI) Posadzki jednobarwne z płytek kamionkowych GRES o wym. 40x40 cm na zaprawie klejowej o grub.warstwy 5 mm w pomieszczeniach o pow.do 10 m2 |
m2 |
|
|
|
umywalnie |
45.568 |
m2 |
45.568 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651 |
m2 |
45.651 |
|
|
natryski duże |
26.792 |
m2 |
26.792 |
|
|
kuchnie |
52.457 |
m2 |
52.457 |
|
|
|
|
|
RAZEM |
183.167 |
45 d.3 |
KNR 4-01 0804-04 |
Naprawa cokolika cementowego wysokości do 10 cm długości do 1.0 m z zatarciem na gładko |
miejsc. |
|
|
|
od strony korytarza |
4*6 |
miejsc. |
24.000 |
|
|
|
|
|
RAZEM |
24.000 |
4 |
|
roboty tynkarskie i okładzinowe | |||
46 d.4 |
KNR 4-01 0708-01 |
Wykonanie tynków zwykłych wewnętrznych kat. III z zaprawy cementowo-wapiennej na ościeżach szerokości do 15 cm |
m |
|
|
|
|
|
|
|
|
|
od strony korytarza |
(1.00+2.05*2)*6*4 |
m |
122.400 |
|
|
|
|
|
RAZEM |
122.400 |
47 d.4 |
NNRNKB 202 2018-01 |
(z.X) Gładzie gipsowe o gr. 3 mm jednowarstwowe na ościeżach o szer. do 15 cm na podłożu z tynku |
m2 |
|
|
|
od strony korytarza |
(1.00+2.05*2)*0.15*6*4 |
m2 |
18.360 |
|
|
|
|
|
RAZEM |
18.360 |
48 d.4 |
KNR 9-03 0109-05 |
Przygotowanie podłoża ręcznie - ściany |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(1.75+1.39)*2*2.65-(0.80+0.90)*2.05+(2.07+2.44)*2*2.91-0.80*2.05*1 |
m2 |
37.765 |
|
|
IIp |
(1.81+1.32)*2*2.96-(0.80+0.90)*2.05+(2.06+2.43)*2*2.92-0.80*2.05*1 |
m2 |
39.626 |
|
|
IIIp. |
(1.83+1.41)*2*2.62-(0.80+0.90)*2.05+(2.53+2.06)*2*2.88-0.80*2.05*1 |
m2 |
38.291 |
|
|
IVp. |
(1.73+1.25)*2*2.74-(0.80+0.90)*2.05+(2.55+2.08)*2*3.00-0.80*2.05*1 |
m2 |
38.985 |
|
|
Vp. |
(1.73+1.38)*2*2.76-(0.80+0.90)*2.05+(2.58+2.08)*2*3.02-0.80*2.05*1 |
m2 |
40.189 |
|
|
VIp. |
(1.79+1.38)*2*2.83-(0.80+0.90)*2.05+(2.54+2.05)*2*3.09-0.80*2.05*1 |
m2 |
41.183 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
(1.75+1.22)*2*2.91-0.90*2.05 |
m2 |
15.440 |
|
|
IIp. |
(1.81+1.23)*2*2.92-0.90*2.05 |
m2 |
15.909 |
|
|
IIIp. |
(1.83+1.21)*2*2.88-0.90*2.05 |
m2 |
15.665 |
|
|
IVp. |
(1.73+1.19)*2*3.00-0.90*2.05 |
m2 |
15.675 |
|
|
Vp. |
(1.73+1.17)*2*3.02-0.90*2.05 |
m2 |
15.671 |
|
|
VIp. |
(1.79+1.14)*2*3.02-0.90*2.05 |
m2 |
15.852 |
|
|
pom.wc |
|
|
|
|
|
Ip. |
(2.75+2.58)*2*2.98 |
m2 |
31.767 |
|
|
IIp. |
(2.72+2.56)*2*2.95 |
m2 |
31.152 |
|
|
IIIp. |
(2.70+2.69)*2*2.87 |
m2 |
30.939 |
|
|
IVp. |
(2.72+2.72)*2*3.10 |
m2 |
33.728 |
|
|
Vp. |
(2.69+2.70)*2*3.05 |
m2 |
32.879 |
|
|
VIp |
(2.67+2.70)*2*3.11 |
m2 |
33.401 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
(1.75*2+1.78+0.13+1.01+1.45+0.71+0.83)*2.96 |
m2 |
27.854 |
|
|
IIp. |
(1.73*2+1.76+0.13+1.00+1.60+0.70+0.90)*2.90 |
m2 |
27.695 |
|
|
IIIp. |
(1.88*2+1.76+0.13+1.00+1.56+0.70+0.89)*2.84 |
m2 |
27.832 |
|
|
IVp. |
(1.83*2+1.69+0.13+0.95+1.49+0.65+0.88)*3.06 |
m2 |
28.917 |
|
|
Vp. |
(1.85*2+1.71+0.13+1.00+1.52+0.70+0.87)*3.02 |
m2 |
29.083 |
|
|
VIp. |
(1.88*2+1.77+0.13+1.00+1.49+0.70+0.96)*3.08 |
m2 |
30.215 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
(3.87*2+1.80+2.31+0.54)*2.92+0.28*2.67*2 |
m2 |
37.674 |
|
|
IIp. |
(4.05*2+1.82+2.31+0.47)*2.90+0.28*2.64*2 |
m2 |
38.308 |
|
|
IIIp. |
(4.17*2+2.33+1.79+0.45)*2.89+0.29*2.59*2 |
m2 |
38.812 |
|
|
IVp. |
(4.16*2+2.25+1.82+0.47)*2.95+0.27*2.76*2 |
m2 |
39.427 |
|
|
Vp. |
(4.18*2+2.32+1.79+0.45)*3.03+0.27*2.77*2 |
m2 |
40.643 |
|
|
VIp. |
(4.49*2+2.27+1.78+0.55)*3.06+0.28*2.71*2 |
m2 |
43.072 |
|
|
|
|
|
RAZEM |
933.649 |
49 d.4 |
KNR 9-03 0107-01 |
Wyprawy tynkarskie wykonywane na ścianach sposobem ręcznym dwuwarstwowe gr. 15 mm wapienne i cem.-wap. zatarte |
m2 |
|
|
|
umywalnie |
236.039 |
m2 |
236.039 |
|
|
natryski małe |
94.212 |
m2 |
94.212 |
|
|
pom.wc |
193.866 |
m2 |
193.866 |
|
|
natryski duże |
171.596 |
m2 |
171.596 |
|
|
kuchnie |
237.936 |
m2 |
237.936 |
|
|
|
|
|
RAZEM |
933.649 |
50 d.4 |
KNR 9-03 0109-01 |
Dodatek za zmianę gr. tynku o 1 mm - wyprawa cem.-wap. i cem. wykonywana ręcznie Krotność = 10 |
m2 |
|
|
|
umywalnie |
236.039 |
m2 |
236.039 |
|
|
natryski małe |
94.212 |
m2 |
94.212 |
|
|
pom.wc |
193.866 |
m2 |
193.866 |
|
|
natryski duże |
171.596 |
m2 |
171.596 |
|
|
kuchnie |
237.936 |
m2 |
237.936 |
|
|
|
|
|
RAZEM |
933.649 |
51 d.4 |
KNR 9-03 0109-08 |
Podkład tynkarski pod glazurę na nowych ściankach działowych i zabudowach pionów |
m2 |
|
|
|
pom. wc |
|
|
|
|
|
Ip. |
(1.10*3+1.16+1.42*2+0.90)*2.98-0.90*2.05*2*2 |
m2 |
17.056 |
|
|
IIp. |
(1.10*3+1.16+1.40*2+0.90)*2.95-0.90*2.05*2*2 |
m2 |
16.692 |
|
|
IIIp. |
(1.10*3+1.16+1.53*2+0.90)*2.87-0.90*2.05*2*2 |
m2 |
16.785 |
|
|
IVp. |
(1.10*3+1.16+1.56*2+0.90)*3.10-0.90*2.05*2*2 |
m2 |
18.908 |
|
|
Vp. |
(1.10*3+1.16+1.54*2+0.90)*3.05-0.90*2.05*2*2 |
m2 |
18.362 |
|
|
VIp. |
(1.10*3+1.16+1.54*2+0.90)*3.11-0.90*2.05*2*2 |
m2 |
18.868 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
(0.59+0.43)*2.96+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.387 |
|
|
IIp. |
(0.72+0.43)*2.90+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.703 |
|
|
IIIp. |
(0.70+0.43)*2.84+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.577 |
|
|
IVp. |
(0.62+0.43)*3.06+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.581 |
|
|
Vp. |
(0.63+0.43)*3.02+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.569 |
|
|
VIp. |
(0.65+0.43)*3.08+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.694 |
|
|
|
|
|
RAZEM |
146.182 |
52 d.4 |
KNR 9-03 0309-05 |
Przygotowanie podłoża ręcznie - stropy |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
2.07*2.44 |
m2 |
5.051 |
|
|
IIp. |
2.06*2.43 |
m2 |
5.006 |
|
|
IIIp. |
2.53*2.06 |
m2 |
5.212 |
|
|
IVp. |
2.55*2.08 |
m2 |
5.304 |
|
|
Vp. |
2.58*2.08 |
m2 |
5.366 |
|
|
VIp. |
2.54*2.05 |
m2 |
5.207 |
|
|
natryski małe |
|
|
|
|
|
Ip. |
1.75*1.22 |
m2 |
2.135 |
|
|
IIp. |
1.81*1.23 |
m2 |
2.226 |
|
|
IIIp. |
1.83*1.21 |
m2 |
2.214 |
|
|
IVp. |
1.73*1.19 |
m2 |
2.059 |
|
|
Vp. |
1.73*1.17 |
m2 |
2.024 |
|
|
VIp. |
1.79*1.14 |
m2 |
2.041 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
2.75*2.58+1.00*0.41 |
m2 |
7.505 |
|
|
IIp. |
2.72*2.56+1.00*0.41 |
m2 |
7.373 |
|
|
IIIp. |
2.70*2.69+1.00*0.41 |
m2 |
7.673 |
|
|
IVp. |
2.72*2.72+1.00*0.41 |
m2 |
7.808 |
|
|
Vp. |
2.69*2.70+1.00*0.41 |
m2 |
7.673 |
|
|
VIp. |
2.67*2.70+1.00*0.41 |
m2 |
7.619 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
1.75*1.78+1.01*1.45-0.59*0.30 |
m2 |
4.403 |
|
|
IIp. |
1.73*1.76+1.00*1.60-0.72*0.30 |
m2 |
4.429 |
|
|
IIIp. |
1.88*1.76+1.00*1.56-0.70*0.30 |
m2 |
4.659 |
|
|
IVp. |
1.83*1.69+0.95*1.49-0.62*0.30 |
m2 |
4.322 |
|
|
Vp. |
1.85*1.71+1.00*1.52-0.63*0.30 |
m2 |
4.495 |
|
|
VIp. |
1.88*1.77+1.00*1.49-0.65*0.30 |
m2 |
4.623 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
1.83*2.31+1.81*2.20+1.29*0.28 |
m2 |
8.571 |
|
|
IIp. |
1.85*2.31+2.10*1.82+1.24*0.28 |
m2 |
8.443 |
|
|
IIIp. |
1.98*2.33+2.19*1.79+1.36*0.29 |
m2 |
8.928 |
|
|
IVp. |
2.00*2.25+2.20*1.82+1.29*0.27 |
m2 |
8.852 |
|
|
Vp. |
1.88*2.32+2.31*1.79+1.28*0.27 |
m2 |
8.842 |
|
|
VIp. |
1.85*2.27+2.32*1.78+1.26*0.28 |
m2 |
8.682 |
|
|
|
|
|
RAZEM |
168.745 |
53 d.4 |
KNR 9-03 0307-03 |
Wyprawy tynkarskie wykonywane na stropach sposobem ręcznym dwuwarstwowe gr. 15 mm wapienne i cem.-wap. gładzone |
m2 |
|
|
|
umywalnie |
31.146 |
m2 |
31.146 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom. wc |
45.651 |
m2 |
45.651 |
|
|
natryski duże |
26.931 |
m2 |
26.931 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
168.745 |
54 d.4 |
KNR 9-03 0309-01 |
Dodatek za zmianę gr. tynku o 1 mm - wyprawa cem.-wap. i cem. wykonywana ręcznie Krotność = 5 |
m2 |
|
|
|
umywalnie |
31.146 |
m2 |
31.146 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom. wc |
45.651 |
m2 |
45.651 |
|
|
natryski duże |
26.931 |
m2 |
26.931 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
168.745 |
55 d.4 |
NNRNKB 202 2030-01 |
(z.XI) Sufity podwieszone jednowarstwowe na ruszcie metalowym |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
1.75*1.39 |
m2 |
2.433 |
|
|
IIp. |
1.81*1.32 |
m2 |
2.389 |
|
|
IIIp. |
1.83*1.41 |
m2 |
2.580 |
|
|
IVp. |
1.73*1.25 |
m2 |
2.163 |
|
|
Vp. |
1.73*1.38 |
m2 |
2.387 |
|
|
VIp. |
1.79*1.38 |
m2 |
2.470 |
|
|
pom. wc |
|
|
|
|
|
Ip. |
1.10*1.10+1.42*0.90 |
m2 |
2.488 |
|
|
IIp. |
1.10*1.10+1.40*0.90 |
m2 |
2.470 |
|
|
IIIp. |
1.10*1.10+1.53*0.90 |
m2 |
2.587 |
|
|
IVp. |
1.10*1.10+1.56*0.90 |
m2 |
2.614 |
|
|
Vp. |
1.10*1.10+1.54*0.90 |
m2 |
2.596 |
|
|
VIp. |
1.10*1.10+1.54*0.90 |
m2 |
2.596 |
|
|
|
|
|
RAZEM |
29.773 |
56 d.4 |
KNR-W 2-02 2004-07 |
Obudowa belek i podciągów płytami gipsowo-kartonowymi na rusztach metalowych pojedynczych jednowarstwowo 50-01 |
m2 |
|
|
|
natrysk duży i pom.wc Ip. |
(0.15+0.25)*(0.56+1.45+1.60) |
m2 |
1.444 |
|
|
|
|
|
RAZEM |
1.444 |
57 d.4 |
analiza własna |
Izolacje i uszczelnienia z płynnej folii uszczelniającej w pomieszczeniach wilgotnych na powierzchniach pionowych |
m2 |
|
|
|
natryski małe |
|
|
|
|
|
Ip. |
(1.75+1.22)*2*2.00-0.90*2.00-[(1.75+1.22)*2-0.90]*0.10 |
m2 |
9.576 |
|
|
IIp. |
(1.81+1.23)*2*2.00-0.90*2.00-[(1.81+1.23)*2-0.90]*0.10 |
m2 |
9.842 |
|
|
IIIp. |
(1.83+1.21)*2*2.00-0.90*2.00-[(1.83+1.21)*2-0.90]*0.10 |
m2 |
9.842 |
|
|
IVp. |
(1.73+1.19)*2*2.00-0.90*2.00-[(1.73+1.19)*2-0.90]*0.10 |
m2 |
9.386 |
|
|
Vp. |
(1.73+1.17)*2*2.00-0.90*2.00-[(1.73+1.17)*2-0.90]*0.10 |
m2 |
9.310 |
|
|
VIp. |
(1.79+1.14)*2*2.00-0.90*2.00-[(1.79+1.14)*2-0.90]*0.10 |
m2 |
9.424 |
|
|
natryski duże |
|
|
|
|
|
Ip. |
(1.75*2+1.78+0.13+1.01+1.45+0.71+0.83)*1.90+(0.59+0.43)*1.90+(0.80*2+0.06)*1.90+0.80*0.06-1.00*1.90 |
m2 |
21.119 |
|
|
IIp. |
(1.73*2+1.76+0.13+1.00+1.60+0.70+0.90)*1.90+(0.72+0.43)*1.90+(0.80*2+0.06)*1.90+0.80*0.06-1.00*1.90 |
m2 |
21.632 |
|
|
IIIp. |
(1.88*2+1.76+0.13+1.00+1.56+0.70+0.89)*1.90+(0.70+0.43)*1.90+(0.80*2+0.06)*1.90+0.80*0.06-1.00*1.90 |
m2 |
22.069 |
|
|
IVp. |
(1.83*2+1.69+0.13+0.95+1.49+0.65+0.88)*1.90+(0.62+0.43)*1.90+(0.80*2+0.06)*1.90+0.80*0.06-1.00*1.90 |
m2 |
21.252 |
|
|
Vp. |
(1.85*2+1.71+0.13+1.00+1.52+0.70+0.87)*1.90+(0.63+0.43)*1.90+(0.80*2+0.06)*1.90+0.80*0.06-1.00*1.90 |
m2 |
21.613 |
|
|
VIp. |
(1.88*2+1.77+0.13+1.00+1.49+0.70+0.96)*1.90+(0.65+0.43)*1.90+(0.80*2+0.06)*1.90+0.80*0.06-1.00*1.90 |
m2 |
21.993 |
|
|
|
|
|
RAZEM |
187.058 |
58 d.4 |
KNR AT-22 0205-06 |
Okładziny ścienne z płytek z kamieni sztucznych o regularnych kształtach układanych we wzory na zaprawie klejowej cienkowarstwowej; płytki o wymiarach 25x36 cm lub większymi |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(1.75+1.39)*2*2.65-(0.80+0.90+1.00)*2.05+(2.05*2+1.00)*0.06+(2.07+2.44)*2*2.91-0.80*2.05*1-1.07*1.59+(1.04+1.60*2)*0.40 |
m2 |
36.016 |
|
|
IIp |
(1.81+1.32)*2*2.96-(0.80+0.90+1.00)*2.05+(2.05*2+1.00)*0.06+(2.06+2.43)*2*2.92-0.80*2.05*1-1.04*1.60+(1.04+1.60*2)*0.34 |
m2 |
37.660 |
|
|
IIIp. |
(1.83+1.41)*2*2.62-(0.80+0.90+1.00)*2.05+(2.05*2+1.00)*0.06+(2.53+2.06)*2*2.88-0.80*2.05*1-1.04*1.60+(1.04+1.60*2)*0.20 |
m2 |
35.731 |
|
|
IVp. |
(1.73+1.25)*2*2.74-(0.80+0.90+1.00)*2.05+(2.05*2+1.00)*0.06+(2.55+2.08)*2*3.00-0.80*2.05*1-1.06*1.59+(1.06+1.59*2)*0.23 |
m2 |
36.531 |
|
|
Vp. |
(1.73+1.38)*2*2.76-(0.80+0.90+1.00)*2.05+(2.05*2+1.00)*0.06+(2.58+2.08)*2*3.02-0.80*2.05*1-1.04*1.58+(1.04+1.58*2)*0.21 |
m2 |
37.683 |
|
|
VIp. |
(1.79+1.38)*2*2.83-(0.80+0.90+1.00)*2.05+(2.05*2+1.00)*0.06+(2.54+2.05)*2*3.09-0.80*2.05*1-1.07*1.59+(1.07+1.59*2)*0.23 |
m2 |
38.716 |
|
|
natryski małe |
94.212 |
m2 |
94.212 |
|
|
pom.wc |
|
|
|
|
|
Ip. |
(1.75*2+1.78+0.13+1.01+1.45+0.71+0.83)*2.96-1.00*2.05+(2.05*2+1.00)*0.06-0.95*1.00+(1.00+0.95*2)*0.36 |
m2 |
26.204 |
|
|
IIp. |
(1.73*2+1.76+0.13+1.00+1.60+0.70+0.90)*2.90-1.00*2.05+(2.05*2+1.00)*0.06-0.95*1.00+(1.00+0.95*2)*0.36 |
m2 |
26.045 |
|
|
IIIp. |
(1.88*2+1.76+0.13+1.00+1.56+0.70+0.89)*2.84-1.00*2.05+(2.05*2+1.00)*0.06-0.95*1.00+(1.00+0.95*2)*0.24 |
m2 |
25.834 |
|
|
IVp. |
(1.83*2+1.69+0.13+0.95+1.49+0.65+0.88)*3.06-1.00*2.05+(2.05*2+1.00)*0.06-0.95*1.00+(1.00+0.95*2)*0.25 |
m2 |
26.948 |
|
|
Vp. |
(1.85*2+1.71+0.13+1.00+1.52+0.70+0.87)*3.02-1.00*2.05+(2.05*2+1.00)*0.06-0.95*1.00+(1.00+0.95*2)*0.23 |
m2 |
27.056 |
|
|
VIp. |
(1.88*2+1.77+0.13+1.00+1.49+0.70+0.96)*3.08-1.00*2.05+(2.05*2+1.00)*0.06-0.95*1.00+(1.00+0.95*2)*0.24 |
m2 |
28.217 |
|
|
pom. wc nowe ścianki |
|
|
|
|
|
Ip. |
(1.10+1.16+1.42)*2.98+(1.10*2+1.42+0.90)*2.60-0.90*2.05*2*2 |
m2 |
15.338 |
|
|
IIp. |
(1.10+1.16+1.40)*2.95+(1.10*2+1.40+0.90)*2.60-0.90*2.05*2*2 |
m2 |
15.117 |
|
|
IIIp. |
(1.10+1.16+1.53)*2.87+(1.10*2+1.53+0.90)*2.60-0.90*2.05*2*2 |
m2 |
15.535 |
|
|
IVp. |
(1.10+1.16+1.56)*3.10+(1.10*2+1.56+0.90)*2.60-0.90*2.05*2*2 |
m2 |
16.578 |
|
|
Vp. |
(1.10+1.16+1.54)*3.05+(1.10*2+1.54+0.90)*2.60-0.90*2.05*2*2 |
m2 |
16.274 |
|
|
VIp. |
(1.10+1.16+1.54)*3.11+(1.10*2+1.54+0.90)*2.60-0.90*2.05*2*2 |
m2 |
16.502 |
|
|
natryski duże |
171.596-1.00*2.05*6+(2.05*2+1.00)*0.12*6 |
m2 |
162.968 |
|
|
natryski duże-nowe ścianki i zabudowy pionów |
|
|
|
|
|
Ip. |
(0.59+0.43)*2.96+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.387 |
|
|
IIp. |
(0.72+0.43)*2.90+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.703 |
|
|
IIIp. |
(0.70+0.43)*2.84+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.577 |
|
|
IVp. |
(0.62+0.43)*3.06+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.581 |
|
|
Vp. |
(0.63+0.43)*3.02+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.569 |
|
|
VIp. |
(0.65+0.43)*3.08+(0.80*2+0.06)*2.00+0.80*0.06 |
m2 |
6.694 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
(3.87*2+1.80+2.31+0.54)*2.92+0.28*2.67*2-1.00*2.05+(2.05*2+1.00)*0.06-1.03*1.60+(1.03+1.60*2)*0.40 |
m2 |
35.974 |
|
|
IIp. |
(4.05*2+1.82+2.31+0.47)*2.90+0.28*2.64*2-1.00*2.05+(2.05*2+1.00)*0.06-1.03*1.60+(1.03+1.60*2)*0.34 |
m2 |
36.355 |
|
|
IIIp. |
(4.17*2+2.33+1.79+0.45)*2.89+0.29*2.59*2-1.00*2.05+(2.05*2+1.00)*0.06-1.04*1.62+(1.04+1.62*2)*0.20 |
m2 |
36.239 |
|
|
IVp. |
(4.16*2+2.25+1.82+0.47)*2.95+0.27*2.76*2-1.00*2.05+(2.05*2+1.00)*0.06-1.05*1.60+(1.05+1.60*2)*0.23 |
m2 |
36.981 |
|
|
Vp. |
(4.18*2+2.32+1.79+0.45)*3.03+0.27*2.77*2-1.00*2.05+(2.05*2+1.00)*0.06-1.07*1.61+(1.07+1.61*2)*0.21 |
m2 |
38.078 |
|
|
VIp. |
(4.49*2+2.27+1.78+0.55)*3.06+0.28*2.71*2-1.00*2.05+(2.05*2+1.00)*0.06-1.07*1.58+(1.07+1.58*2)*0.23 |
m2 |
40.611 |
|
|
|
|
|
RAZEM |
998.914 |
59 d.4 |
analiza własna |
Okładziny parapetów z płytek z kamieni sztucznych (glazury) cm na zaprawie klejowej |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
0.53*1.03+1.12*0.05+1.02*0.14 |
m2 |
0.745 |
|
|
IIp. |
0.42*1.03 |
m2 |
0.433 |
|
|
IIIp. |
0.25*1.03 |
m2 |
0.258 |
|
|
IVp. |
0.27*1.04 |
m2 |
0.281 |
|
|
Vp. |
0.28*1.05 |
m2 |
0.294 |
|
|
VIp. |
0.27*1.02 |
m2 |
0.275 |
|
|
pom wc |
|
|
|
|
|
Ip. |
0.99*0.42 |
m2 |
0.416 |
|
|
IIp. |
0.99*0.40 |
m2 |
0.396 |
|
|
IIIp. |
0.99*0.27 |
m2 |
0.267 |
|
|
IVp. |
0.99*0.30 |
m2 |
0.297 |
|
|
Vp. |
0.99*0.28 |
m2 |
0.277 |
|
|
VIp. |
0.99*0.28 |
m2 |
0.277 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
0.57*1.00+0.15*1.26 |
m2 |
0.759 |
|
|
IIp. |
0.40*1.02 |
m2 |
0.408 |
|
|
IIIp |
0.25*1.04 |
m2 |
0.260 |
|
|
IVp. |
0.28*1.03 |
m2 |
0.288 |
|
|
Vp. |
0.26*1.07 |
m2 |
0.278 |
|
|
VIp. |
0.26*1.07 |
m2 |
0.278 |
|
|
|
|
|
RAZEM |
6.487 |
60 d.4 |
KNR AT-22 0104-03 |
Obsadzenie listew ochronnych w okładzinach ściennych w narożach w zaprawie klejowej cienkowarstwowej |
m |
|
|
|
umywalnie |
2.05*2+1.00+3.02+3.09 |
m |
11.210 |
|
|
Ip |
2.05*2+1.00+2.91+1.04+1.61+2.03 |
m |
12.690 |
|
|
IIp. |
2.05*2+1.00+2.92+1.04*2+1.60 |
m |
11.700 |
|
|
IIIp. |
2.05*2+1.00+2.88+1.04*2+1.60 |
m |
11.660 |
|
|
IVp. |
2.05*2+1.00+3.00+1.06*2+1.59 |
m |
11.810 |
|
|
Vp. |
2.05*2+1.00+3.02+1.07*2+1.59 |
m |
11.850 |
|
|
VIp. |
2.05*2+1.00+3.09+1.04*2+1.58 |
m |
11.850 |
|
|
pom wc |
(2.05+1.00)*6+(0.95+1.00)*2*6+(2.98+2.95+2.87+3.10+3.05+3.11)*2 |
m |
77.820 |
|
|
natryski duże |
(2.05*2+1.00+2.00*2+0.80*2)*6+(2.96+2.90+2.84+3.06+3.02+3.08)*3 |
m |
117.780 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
2.05*2+1.00+2.92+2.67+1.29+1.60+1.03*2 |
m |
15.640 |
|
|
IIp. |
2.05*2+1.00+2.90+2.64+1.24+1.60+1.03*2 |
m |
15.540 |
|
|
IIIp. |
2.05*2+1.00+2.89+2.59+1.36+1.62+1.04*2 |
m |
15.640 |
|
|
IVp. |
2.05*2+1.00+2.95+2.76+1.29+1.60+1.05*2 |
m |
15.800 |
|
|
Vp. |
2.05*2+1.00+3.03+2.77+1.28+1.61+1.07*2 |
m |
15.930 |
|
|
VIp. |
2.05*2+1.00+3.06+2.71+1.26+1.58+1.07*2 |
m |
15.850 |
|
|
|
|
|
RAZEM |
372.770 |
61 d.4 |
analiza własna |
Dostawa i montaż na glazurze luster z fazką o wym. 0,6x0,7 |
szt |
|
|
|
umywalnie |
4*6 |
szt |
24.000 |
|
|
|
|
|
RAZEM |
24.000 |
5 |
|
roboty malarskie | |||
62 d.5 |
KNR 2-02 1505-07 |
Dwukrotne malowanie farbami emulsyjnymi akrylowymi z dodatkiem silikonu do pomieszczeń wilgotnych - suchych tynków z gruntowaniem |
m2 |
|
|
|
umywalnie |
14.422 |
m2 |
14.422 |
|
|
pom. wc |
15.351 |
m2 |
15.351 |
|
|
|
|
|
RAZEM |
29.773 |
63 d.5 |
NNRNKB 202 1134-01 |
(z.VII) Gruntowanie podłoży preparatami "CERESIT CT 17" i "ATLAS UNI GRUNT" - powierzchnie poziome (sufity) |
m2 |
|
|
|
umywalnie |
31.146 |
m2 |
31.146 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651+(1.10*4+0.90*2+1.42*2)*0.38+(1.10*4+0.90*2+1.40*2)*0.35+(1.10*4+0.90*2+1.53*2)*0.27+(1.10*4+0.90*2+1.56*2)*0.50+(1.10*4+0.90*2+1.54*2)*0.45+(1.10*4+0.90*2+1.54*2)*0.51 |
m2 |
68.305 |
|
|
natryski duże |
26.931 |
m2 |
26.931 |
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
191.399 |
64 d.5 |
KNR 2-02 1505-01 |
Dwukrotne malowanie farbami emulsyjnymi akrylowymi z dodatkiem silikonu do pomieszczeń wilgotnych - tynków gładkich bez gruntowania |
m2 |
|
|
|
umywalnie |
31.146 |
m2 |
31.146 |
|
|
natryski małe |
12.699 |
m2 |
12.699 |
|
|
pom.wc |
45.651-15.351 |
m2 |
30.300 |
|
|
natryski duże |
26.931 |
m2 |
26.931 |
|
|
|
|
|
RAZEM |
101.076 |
65 d.5 |
KNR 2-02 1505-01 |
Dwukrotne malowanie farbą lateksową odporną na tłuszcz i zmywanie - tynków gładkich bez gruntowania |
m2 |
|
|
|
kuchnie |
52.318 |
m2 |
52.318 |
|
|
|
|
|
RAZEM |
52.318 |
66 d.5 |
KNR 4-01 1204-05 |
Jednokrotne malowanie farbami emulsyjnymi starych tynków wewnętrznych ścian i sufitów - powierzcnie ścian i sufitów ponad stropem podwieszonym |
m2 |
|
|
|
umywalnie |
|
|
|
|
|
Ip. |
(1.75+1.39*2)*2*0.26+1.75*1.39 |
m2 |
4.788 |
|
|
IIp |
(1.81+1.32*2)*2*0.26+1.81*1.32 |
m2 |
4.703 |
|
|
IIIp. |
(1.83+1.41*2)*2*0.26+1.83*1.41 |
m2 |
4.998 |
|
|
IVp. |
(1.73+1.25*2)*2*0.26+1.73*1.25 |
m2 |
4.362 |
|
|
Vp. |
(1.73+1.38*2)*2*0.26+1.73*1.38 |
m2 |
4.722 |
|
|
VIp. |
(1.79+1.38*2)*2*0.26+1.79*1.38 |
m2 |
4.836 |
|
|
pom.wc |
15.351+(1.10*4+0.90*2+1.42*2)*0.38+(1.10*4+0.90*2+1.40*2)*0.35+(1.10*4+0.90*2+1.53*2)*0.27+(1.10*4+0.90*2+1.56*2)*0.50+(1.10*4+0.90*2+1.54*2)*0.45+(1.10*4+0.90*2+1.54*2)*0.51 |
m2 |
38.005 |
|
|
|
|
|
RAZEM |
66.414 |
67 d.5 |
KNR 4-01 1204-02 |
Dwukrotne malowanie farbami emulsyjnymi starych tynków wewnętrznych ścian |
m2 |
|
|
|
korytarz |
(5.20*2+1.95)*1.00*6 |
m2 |
74.100 |
|
|
|
|
|
RAZEM |
74.100 |
68 d.5 |
KNR 4-01 1206-02 |
Dwukrotne malowanie farbami olejnymi starych tynków wewnętrznych ścian bez szpachlowania |
m2 |
|
|
|
korytarz |
(5.20*2+1.95)*1.40*6 |
m2 |
103.740 |
|
|
|
|
|
RAZEM |
103.740 |
69 d.5 |
KNR 4-01 1207-02 |
Dwukrotne malowanie farbami olejnymi pasów (cokołów) o wysokości do 20 cm |
m |
|
|
|
korytarz |
(5.20*2+1.95)*6 |
m |
74.100 |
|
|
|
|
|
RAZEM |
74.100 |
70 d.5 |
KNR 2-02 1510-05 |
Dwukrotne malowanie farbą olejną lub ftalową metalowych drzwi, drzwiczek i elementów pełnych o powierzchni ponad 0.5 m2 bez szpachlowania |
m2 |
|
|
|
umywalnie |
(0.70+0.90)*2.00*0.5*6 |
m2 |
9.600 |
|
|
pom. wc |
0.90*2.00*0.5*6 |
m2 |
5.400 |
|
|
|
|
|
RAZEM |
15.000 |
71 d.5 |
KNR 2-02 1512-01 |
Dwukrotne malowanie farbą olejną lub ftalową rur stalowych i blaszanych o śr.do 50 mm |
m |
|
|
|
umywalnie |
0.50*2*6 |
m |
6.000 |
|
|
natryski małe |
0.50*2*6 |
m |
6.000 |
|
|
pom wc |
(3.00+1.40+0.40)*2*5+1.40*2+0.40*2+1.50 |
m |
53.100 |
|
|
natryski duże |
0.50*2*6 |
m |
6.000 |
|
|
kuchnie |
|
|
|
|
|
Ip. |
8.10+(2.92+1.40+0.15)*2 |
m |
17.040 |
|
|
IIp. |
2.90+4.50+(2.90+1.45+0.25)*2 |
m |
16.600 |
|
|
IIIp. |
2.89+4.50+(2.89+1.50+0.30)*2 |
m |
16.770 |
|
|
IVp. |
2.95+5.20+(2.95+1.45+0.25)*2 |
m |
17.450 |
|
|
Vp. |
3.03+4.30+(3.03+1.45+0.90)*2 |
m |
18.090 |
|
|
VIp. |
2.25+3.80+1.00+1.45*2+0.75+0.30 |
m |
11.000 |
|
|
|
|
|
RAZEM |
168.050 |
6 |
|
stolarka i ślusarka drzwiowa | |||
72 d.6 |
KNR 2-02 1019-01 |
Skrzydła drzwiowe płytowe pełne jednodzielne "90", o powierzchni do 2.0 m2 fabrycznie wykończone (malowane w kolorze białym), z wypełnieniem płytą wiórową otworową, kratkami wentylacyjnymi przekroju nie mniejszym niż 0,022 m2, kompletem okuć (klamki z rozetkami, zamki wpuszczane z wkładką) i samozamykaczami |
m2 |
|
|
|
umywalnie |
0.90*2.00*6 |
m2 |
10.800 |
|
|
pom. wc |
0.90*2.00*6 |
m2 |
10.800 |
|
|
|
|
|
RAZEM |
21.600 |
73 d.6 |
KNR 2-02 1017-03 |
Skrzydła drzwiowe płytowe wewnętrzne jednodzielne szklone o powierzchni do 1.6 m2 oszklone szybą o powierzchni do 0.2 m2 z wypełnieniem płytą wiórową otworową, kratkami wentylacyjnymi przekroju nie mniejszym niż 0,022 m2, kompletem okuć (klamki z rozetkami, zamki łazienkowe), fabrycznie wykończone (malowane w kolorze białym) |
m2 |
|
|
|
pom. wc |
0.80*2.00*2*6 |
m2 |
19.200 |
|
|
|
|
|
RAZEM |
19.200 |
74 d.6 |
KNR 2-02 1017-03 |
Skrzydła drzwiowe płytowe wewnętrzne jednodzielne szklone o powierzchni do 1.6 m2 oszklone szybą o powierzchni do 0.2 m2 z wypełnieniem płytą wiórową otworową, kratkami wentylacyjnymi przekroju nie mniejszym niż 0,022 m2, kompletem okuć (klamki z rozetkami, zamki łazienkowe), fabrycznie wykończone (malowane w kolorze białym) |
m2 |
|
|
|
umywalnie |
0.70*2.00*6 |
m2 |
8.400 |
|
|
|
|
|
RAZEM |
8.400 |
75 d.6 |
KNR-W 2-02 1040-01 |
Drzwi aluminiowe jednoskrzydłowe (malowane proszkowo w kolorze białym) |
m2 |
|
|
|
natryski małe |
0.80*2.00*6 |
m2 |
9.600 |
|
|
natryski duże |
0.90*2.00*6 |
m2 |
10.800 |
|
|
|
|
|
RAZEM |
20.400 |
76 d.6 |
KNR-W 2-02 1040-01 analogia |
Drzwi stalowe jednoskrzydłowe pełne, malowane proszkowo w kolorze białym, przeciwpożarowe o EI30, z szmozamykaczem w zawiasie - MONTAŻ |
m2 |
|
|
|
kuchnie |
0.90*2.00*6 |
m2 |
10.800 |
|
|
|
|
|
RAZEM |
10.800 |
77 d.6 |
wycena własna |
Dostawa drzwi stalowych jednoskrzydłowych pełnych przeciwpożarowych o EI30 malowanych proszkowo w kolorze białym, z samozamykaczem w zawiasie, kompletem i progiem uszczelniającym okuć o wym. w świetle ościeżnicy 90x200 cm |
szt |
|
|
|
|
6 |
szt |
6.000 |
|
|
|
|
|
RAZEM |
6.000 |
78 d.6 |
KNNR 7 0507-04 |
Progi i listwy osłaniające, przeciwpoślizgowe aluminiowe |
m |
|
|
|
|
(0.90*3+0.80)*6 |
m |
21.000 |
|
|
|
|
|
RAZEM |
21.000 |
79 d.6 |
analiza własna |
Dostawa progów aluminiowych dł. 90 cm |
szt. |
|
|
|
|
24 |
szt. |
24.000 |
|
|
|
|
|
RAZEM |
24.000 |
80 d.6 |
analiza indywidualna |
Dostawa stołów ze stali nierdzewnej z półką o wymiarach 1400x600x850 |
szt |
|
|
|
|
6 |
szt |
6.000 |
|
|
|
|
|
RAZEM |
6.000 |
7 |
|
roboty porządkowe | |||
81 d.7 |
analiza własna |
Rozbicie lastrykowych blatów kuchennych w celu przetransportowania gruzu z poszczególnych pięter |
m3 |
|
|
|
|
6.699*0.045 |
m3 |
0.301 |
|
|
|
|
|
RAZEM |
0.301 |
82 d.7 |
KNR 4-01 0108-17 |
Wywiezienie samochodami samowyładowczymi gruzu z rozbieranych konstrukcji ceglanych na odległość do 1 km |
m3 |
|
|
|
|
6.699*0.045+77.572*0.11+9.840*0.16+70.00*0.14*0.14+23.135+28.104*(0.01+0.02)+196.365*0.01+888.863*0.025+(40.803+129.115)*0.025+1.002*0.05 |
m3 |
64.242 |
|
|
|
|
|
RAZEM |
64.242 |
83 d.7 |
KNR 4-01 0108-20 |
Wywiezienie samochodami samowyładowczymi gruzu z rozbieranych konstrukcji - za każdy następny 1 km Krotność = 19 |
m3 |
|
|
|
|
64.242 |
m3 |
64.242 |
|
|
|
|
|
RAZEM |
64.242 |
84 d.7 |
KNR 4-04 1107-01 |
Transport złomu samochodem skrzyniowym z załadunkiem i wyładunkiem ręcznym na odległość do 1 km |
t |
|
|
|
|
(0.70+2.05*2)*2.33*54/1000+(1.65+1.83+1.98+1.95+1.86+1.84)*1.74/1000 |
t |
0.623 |
|
|
|
|
|
RAZEM |
0.623 |
85 d.7 |
KNR 4-04 1107-04 |
Transport złomu samochodem skrzyniowym - dodatek za każdy rozpoczęty km ponad 1 km Krotność = 9 |
t |
|
|
|
|
0.623 |
t |
0.623 |
|
|
|
|
|
RAZEM |
0.623 |